RAJASTHAN ELECTRICITY REGULATORY COMMISSION
(TERMS AND CONDITIONS FOR TARIFF DETERMINATION FROM RENEWABLE ENERGY SOURCES)
REGULATIONS, 2020
PREAMBLE
In
exercise of the powers conferred under Section 61 and Section 62 read with
Section 86 and Section 181 of the Electricity Act, 2003 (No. 36 of 2003) and
all other powers enabling it in this behalf, the Rajasthan Electricity
Regulatory Commission, after previous publication, hereby makes the following
Regulations, namely:
PART 1
PRELIMINARY
Regulation - 1. Short title, Extent and commencement.
1.1 These
Regulations may be called as 'Rajasthan Electricity Regulatory Commission
(Terms and Conditions for Tariff determination from Renewable Energy Sources)
Regulations, 2020'.
1.2 These
Regulations shall extend to the whole of the State of Rajasthan. These
Regulations shall be applicable for determination of tariff in cases covered
under these Regulations from April 1, 2020 and onwards up to March 31, 2024:
Provided
that for all purposes including tariff determination and review matters
pertaining to the period till FY 2019-20, the issues related to determination
of tariff shall be governed by the RERC (Terms and Conditions for Determination
of Tariff) Regulations, 2004 or RERC (Terms and Conditions for Determination of
Tariff) Regulations, 2009 or RERC (Terms and Conditions for Determination of
Tariff for Renewable Energy Sources - Wind and Solar Energy) Regulations, 2014
or RERC (Terms and Conditions for Determination of Tariff for Renewable Energy
Sources -Biomass, Biogas and Biomass Gasifier Energy) Regulations, 2015,
including amendments thereto, as the case may be.
1.3 These
Regulations shall come into force from 1.4.2020.
Regulation - 2. Definitions.
2.1 In these
Regulations, unless the context otherwise requires:
(a)
"Act "means the Electricity
Act, 2003 (36 of 2003), including amendments thereto;
(b)
"Auxiliary Energy
Consumption" means the quantum of energy consumed by auxiliary equipment
of the generating station and transformer losses within the generating station,
and shall be expressed as a percentage of the sum of gross energy generated at
the generator terminals of all the Units of the generating station;
(c)
"Base Rate" means the
one-year Marginal Cost of Funds-based Lending Rate ('MCLR') as declared by the State
Bank of India from time to time;
(d)
"Biomass" means wastes
produced during agricultural and forestry operations (for example straws and
stalks) or produced as a by-product of processing operations of agricultural
produce (e.g., husks, shells, de-oiled cakes, etc.); wood produced in dedicated
energy plantations or recovered from wild bushes/weeds; and the wood waste
produced in some industrial operations;
(e)
"Biomass Gasification" means
a process of incomplete combustion of biomass resulting in production of
combustible gases consisting of a mixture of Carbon Monoxide (CO), Hydrogen
(Eb) and traces of Methane (CH4), which is called producer gas;
(f)
"Biogas" means a gas created
when organic matter like crop residues, sewage, agro/bio-industrial effluent
and manure breaks down in an oxygen-free environment (ferments);
(g)
"COD" or "Date of
Commercial Operation" shall mean the date on which the generating plant is
synchronized with the grid system;
(h)
"CERC" means the Central
Electricity Regulatory Commission;
(i)
"Commission" means the
Rajasthan Electricity Regulatory Commission;
(j)
"Control Period" means a
period during which the norms for determination of tariff specified in these
Regulations shall remain valid;
(k)
"Existing Generating
Station" means a generating station, which has achieved COD prior to the
coming into effect of these Regulations;
(l)
"Extended Period" means the
tariff period of a Renewable Energy Power Plant after the expiry of Power
Purchase Agreement;
(m)
"Financial Year" means a
period commencing on 1st April of a calendar year and ending on 31st March of
the subsequent calendar year;
(n)
"Floating Solar PV project"
or "FPV" means a solar PV power project where the arrays of
photovoltaic panels on a structure of the project float on top of a body of
water, such as artificial basin or lake, with the help of floater, anchoring
and mooring system;
(o)
"Generation Tariff means tariff
for ex- bus supply of electricity from a generating station;
(p)
"Gross Calorific Value" in
relation to a generating station means the heat produced in kilo-calories by
complete combustion of one kilogram of solid fuel or one litre of liquid fuel
or one standard cubic meter of gaseous fuel, as the case may be;
(q)
"Gross Station Heat Rate"
means the heat energy input in kilo-calories required to generate one kWh of
electrical energy at generator terminals;
(r)
"Inter-connection Point"
means a point at EHV substation of transmission licensee or HV sub-station of
distribution licensee, as the case may be, where the electricity produced from
the RE generating station is injected into the Rajasthan Grid;
(s)
"MNRE" means the Ministry of
New and Renewable Energy of the Government of India;
(t)
"Municipal solid waste" or
"MSW" means and includes commercial and residential wastes generated
in a municipal or notified areas in either solid or semi-solid form excluding
industrial hazardous wastes, but includes treated bio-medical wastes;
(u)
"New Generating Station"
means a generating station with a COD after coming into effect of these
Regulations;
(v)
"Non fossil fuel based
co-generation plant" means a generating station that uses the process in
which more than one form of energy (such as steam and electricity) are produced
in a sequential manner by use of biomass;
(w)
"Operation and Maintenance
Expenses" or "O&M Expenses" means the expenditure incurred
on operation and maintenance of the project, and includes the expenditure on
manpower, repairs, spares, consumables, insurance and other overheads;
(x)
"Pumped storage hydro
project" means a hydro power project which generates power through water
stored as potential energy, pumped from a lower elevation reservoir to a higher
elevation reservoir;
(y)
"Refuse derived fuel" or
"RDF" means segregated combustible fraction of solid waste other than
chlorinated plastics in the form of pellets or fluff produced by drying,
de-stoning, shredding, dehydrating, and compacting combustible components of
solid waste that can be used as fuel;
(z)
"Renewable Energy" or
"RE" means the energy generated from Renewable Energy Sources;
(aa) "Renewable
Energy Power Plants" means the power plants other than the conventional
power plants generating electricity from Renewable Energy Sources;
(bb) "Renewable
Energy Sources" means renewable source of energy such as water, wind,
sunlight, biomass, bagasse, municipal solid waste and other such sources as
approved by the MNRE;
(cc) "Renewable
energy with storage project" means a combination of renewable energy
project with storage or a combination of renewable hybrid energy project with
storage having a single point of injection or maximum two points of injection
into the grid;
(dd) "Renewable
Hybrid Energy Project" means a renewable energy project that produces
electricity from a combination of renewable energy sources having a single
point of injection or maximum two points of injection into the grid;
(ee) "Re-powering"
means the process of replacing older wind turbines with newer ones that have
either a higher name-plate capacity or higher CUF, which results in a net
increase in power generated from the same site;
(ff) "RRECL"
means Rajasthan Renewable Energy Corporation Limited (RRECL), working as a
State Nodal Agency for promoting & developing Non-conventional Energy
Sources in the State;
(gg) "Small
Hydro Projects" means Hydro Power projects with an installed capacity up
to and including 25 MWor as defined by the Government of India, from time to
time at a single location;
(hh) "Solar PV
power project" means the Solar Photo Voltaic power project that uses
sunlight for direct conversion into electricity through Photo Voltaic
technology and is based on technologies such as crystalline silicon or thin
film or any other technology as approved by MNRE;
(ii) "Solar
Thermal power project" means the Solar Thermal power project that uses
sunlight for direct conversion into electricity through Concentrated Solar
Power technology based on either line focus or point focus principle;
(jj) "State
Load Despatch Centre" or "SLDC" means the centre established by
the State Government for the purpose of exercising the powers and discharging
the functions under Section 31 of the Act;
(kk) "Storage"
means energy storage system utilizing methods and technologies like, Solid
State Batteries, Flow Batteries, Pumped Storage, Compressed Air, fuel cells,
hydrogen storage, or any other technology, to store various forms of energy and
to deliver the stored energy in the form of electricity;
(ll) "Tariff
Period" means the period for which tariff is to be determined by the
Commission on the basis of principles and norms specified under these
Regulations;
(mm) "Useful Life" in relation to a Unit of a
generating station shall mean the following duration from the date of
commercial operation (COD) of such generation facility, namely:
|
(a)
|
Wind energy power project
|
25 years
|
|
(b)
|
Biomass power project with Rankine cycle technology
|
25 years
|
|
(c)
|
Non-fossil fuel cogeneration project
|
25 years
|
|
(d)
|
Small Hydro Plant
|
40 years
|
|
(e)
|
Municipal Solid Waste (MSW)/and Refuse Derived Fuel (RDF) based Power
project
|
25 years
|
|
(f)
|
Solar PV/Floating Solar PV/and Solar thermal power project
|
25 years
|
|
(g)
|
Biomass Gasifier based power project
|
25 years
|
|
(h)
|
Biogas based power project
|
25 years
|
|
(i)
|
Renewable hybrid energy project Life
|
Minimum of the Useful of different Renewable Energy technologies combined for Renewable
Hybrid Energy Project for Composite Tariff as specified in Regulation 82
|
|
(j)
|
Renewable energy with storage project
|
Same as Useful Life of project assuming that there is no storage
|
(nn) "Wheeling"
means the operation whereby the distribution system and associated facilities
of a transmission licensee or distribution licensee, as the case may be, are
used by another person for the conveyance of electricity on payment of charges
to be determined under Section 62 of the Act;
(oo) "Year"
means a financial year.
Abbreviations
used in these Regulations shall have the meaning as stated in Annexure-I.
2.2 The words and
expressions used in these Regulations and not defined herein, but defined in
the Act or any other Regulations of the Commission, shall have the meaning
assigned to them under the Act or any other Regulation of the Commission.
Regulation - 3. Scope of Regulation and extent of application.
3.1 These
Regulations shall apply to those new generating station(s) or unit based on
renewable energy sources, which fulfil the following criteria:
(a)
are commissioned in the State of
Rajasthan for generation and sale of electricity to Distribution Licensee(s) in
the State during the Control Period;
(b)
are Eligible projects as per
eligibility criteria specified in Regulation 4 of these Regulations;
(c)
whose tariff is to be determined by
the Commission under Section 62 read with Section 86 of the Act:
3.2 Notwithstanding
anything contained in these Regulations, the Commission shall adopt the tariff,
if such tariff has been determined through a transparent process of bidding in
accordance with the guidelines issued by the Central Government, as envisaged
under Section 63 of the Act.
3.3 The tariff and
other terms and conditions applicable to existing RE projects supplying power
to Distribution Licensee(s) shall be governed by the provisions of the
applicable Regulations or Tariff Orders issued by the Commission from time to
time.
3.4 The terms and
conditions other than related to tariff determination as specified in these
Regulations shall also be applicable for Renewable Energy based captive power
plants (both co-located and supplying power under open access), Renewable
Energy plants supplying power to third party under Open Access and Renewable
Energy plants installed behind the meter from the date of notification of these
Regulations.
Regulation - 4. Eligibility Criteria.
(a)
Wind power project -
The
project that uses new wind turbine generators and is located at sites, on-shore
or off-shore, approved by RRECL or State Government.
(b)
Solar PV power project, floating solar
PV project and Solar thermal power plant -
The
project is based on technologies approved by MNRE:
Provided
that floating solar project installed with existing renewable energy project
other than ground mounted Solar PV project shall be treated as renewable hybrid
energy project.
(c)
Biomass power project based on Rankine
Cycle Technology -
The
Biomass power project using new plant and machinery and having grid connected
system that uses Rankine Cycle technology and using biomass fuel sources.
(d)
Biogas based power project-
The
project shall qualify to be termed as a Biogas based power project, if it is
using new plant and machinery and having grid connected system that uses 100%
biogas fired engine or producer gas turbines, coupled with Biogas technology
for co-digesting agriculture residues, manure and other bio waste as approved
by MNRE.
(e)
Biomass Gasifier based power project -
The
project shall qualify to be termed as a Biomass Gasifier based power project,
if it is using new plant and machinery having a grid connected system that uses
100% producer gas engine or turbine, coupled with Gasifier technologies
approved by MNRE.
(f)
Non-fossil fuel-based co-generation
project -
The
project that uses new plant and machinery, and is based on topping cycle mode
of co-generation;
Topping
cycle mode of co-generation -
Any
facility that uses non-fossil fuel input for the power generation and also
utilizes the thermal energy generated for useful heat applications in other
industrial activities simultaneously:
Provided
that for the co-generation facility to qualify under topping cycle mode, the
sum of useful power output and one half the useful thermal output be greater
than 45% of the facility's energy consumption, during crushing season.
Explanation-
For the purposes of this clause,
(a)
'Useful power output' is the gross
electrical output from the generator. There will be an auxiliary consumption in
the cogeneration plant itself (e.g. the boiler feed pump and the FD/ID fans).
In order to compute the net power output, it would be necessary to subtract the
auxiliary consumption from the gross output. For simplicity of calculation, the
useful power output is defined as the gross electricity (kWh) output from the
generator.
(b)
'Useful Thermal Output' is the useful
heat (steam) that is provided to the process by the cogeneration facility.
(c)
'Energy Consumption' of the facility
is the useful energy input that is supplied by the fuel (normally bagasse or
other such biomass).
(d)
'Topping Cycle' means a co-generation
process in which thermal energy produces electricity followed by useful heat
application.
(g)
Renewable Hybrid Energy Project -
The
rated capacity of generation from one renewable energy source is at least 25%
of the rated capacity of generation from other renewable energy source(s),
having a single point of injection or maximum two points of injection into the
grid;
(h)
Small Hydro Project -
The
project that uses new plant and machinery and is located at sites approved by
RRECL or State Government.
(i)
Municipal Solid Waste based Power
Projects -
The
project uses new plant and machinery based on Rankine cycle technology and uses
municipal solid waste as fuel.
(j)
Refuse derived fuel-based power
projects -
The
project uses new plant and machinery based on Rankine cycle technology and uses
refuse derived fuel as fuel.
(k)
Renewable energy with storage project
-
The
renewable energy project including renewable hybrid energy project that uses,
partly or fully, renewable energy generated from such project to store energy
into storage facility having a single point of injection or maximum two points
of injection into the grid.
(l)
Renewable Energy Project during
extended period-
The
project shall qualify to be termed as Renewable Energy Project during extended
period, when its Power Purchase Agreement has expired but the Useful Life as
defined in Regulation 2.1 (mm) is not completed and the Distribution
Company(ies) has agreed to continue availing power from such project at its
discretion considering the overall energy requirement, RPO targets and
reasonableness of price for procurement of power from such projects (equivalent
to the latest tariff discovered through competitive bidding).
PART II GENERAL PRINCIPLES
Regulation - 5. Control Period.
5.1 The Control Period under these Regulations
shall be of four (4) financial years starting from April 1, 2020 till March 31,
2024:
Provided
that the tariff determined as per these Regulations for the RE projects
commissioned during the Control Period, shall continue to be applicable for the
entire duration of the Tariff Period as specified in Regulation 6 below:
Provided
further that the tariff norms specified in these Regulations shall continue to
remain applicable until notification of the revised norms through subsequent
re-enactment of these Regulations.
Regulation - 6. Tariff Period.
6.1 The Tariff Period for Renewable Energy power
projects will be same as their Useful Life as defined in Regulation 2.1 (mm).
6.2 The Tariff Period shall commence from the date
of commercial operation of the Generating Station or Unit, as the case may be.
Regulation - 7. Competitive Bidding for procurement of power generated by grid-connected RE Projects.
7.1 The tariff shall invariably be determined
through a transparent process of competitive bidding in accordance with the
Guidelines issued by the Central Government under Section 63 of the Act,
inter-alia for the following types of RE Projects:
(a) Wind power projects;
(b) Solar PV power
projects;
(c) Solar Thermal power
projects;
(d) Renewable hybrid
energy projects;
(e) Renewable with
Storage projects:
(f) Repowering of Wind
Power Projects
7.2 The Commission shall adopt the tariff for a RE
Power Project where such tariff has been determined through a transparent
process of competitive bidding in accordance with the Guidelines issued by the
Central Government under Section 63 of the Act: Provided that, in case the
Competitive Bidding Guidelines for any particular technology are not issued by
the Central Government, the Competitive Bidding Guidelines issued for the other
technologies issued by the Central Government with suitable deviations approved
by the Commission may be followed by Distribution Licensee for procurement of
power through competitive bidding:
Provided
further that for Renewable Energy projects below threshold limit of eligibility
specified in Competitive Bidding Guidelines issued by the Central Government,
the Competitive Bidding Guidelines issued for that particular technology with
suitable deviations approved by the Commission may be followed by Distribution
Licensee for procurement of power through competitive bidding:
Provided
also that the Competitive Bidding for procurement of power from Re-powering of
Wind Power Projects shall be carried out in accordance with the Competitive
Bidding Guidelines issued by the Central Government, if any. In case the
Competitive Bidding Guidelines for procurement of power from Re-powering of
Wind Power Projects are not issued by the Central Government, the Distribution
Licensee shall carry out the competitive bidding process in accordance with the
State Government Policy after obtaining prior approval of bidding documents
from the Commission.
Regulation - 8. Generic Tariff.
8.1 The generic tariff shall be determined by the
Commission on annual basis in accordance with these Regulations for the
following types of renewable energy projects:
(a) Biomass power project
with Rankine cycle technology;
(b) Biogas based power
project; and
(c) Biomass
gasifier-based power project.
Provided
that the generic tariff determined for the year, in which a RE project is
commissioned, shall be applicable for such RE Projects of same type and shall
remain valid for the tariff period.
Regulation - 9. Project Specific Tariff.
9.1 The Commission may determine project specific
tariff, on case to case basis for the following types of new projects subject
to compliance of Regulation 11.2 (e) and (f):
(a) Wind power projects
(both on-shore and off-shore);
(b) Solar PV power
projects and solar thermal power projects;
(c) Biomass Gasifier
based projects; if a project developer opts for project specific tariff;
(d) Biogas based
projects; if a project developer opts for project specific tariff;
(e) Small Hydro projects;
(f) Non-fossil fuel-based
co-generation project;
(g) Floating Solar PV
Projects;
(h) Municipal Solid Waste
and Refuse Derived Fuel based projects with Rankine cycle technology;
(i) Renewable hybrid
energy projects;
(j) Renewable Energy with
Storage projects;
(k) Any other new
renewable energy technologies approved by MNRE.
9.2 Financial norms and operational norms, except
Capital cost, specified in these Regulations, shall be the ceiling norms while
determining such project-specific tariff.
Regulation - 10. Procurement of Power from Renewable Energy Projects during Extended Period.
10.1 The Distribution Licensee(s) at their own
discretion may procure power from Renewable Energy Projects during extended
period considering the following aspects:
(a) Overall Energy
Requirement and Energy Availability from various sources;
(b) To meet the RPO
targets for the year;
(c) Tariff for procurement
of power from such projects (equivalent to the latest tariff discovered through
competitive bidding for relevant technology):
Provided
that for any renewable energy technology, if the latest tariff discovered
through competitive bidding is not available, the Commission will determine the
tariff on case to case basis, only if the Distribution Licensee(s) is willing
to procure power from such project during extended period.
10.2 For procurement of power from such projects,
the Distribution Licensees may enter into an agreement with Renewable Energy
Project Developer during extended period at mutually agreed terms, to be
approved by the Commission.
Regulation - 11. Petition and proceedings for determination of tariff.
11.1 In case of Renewable Energy projects for which
generic tariff has to be determined as per these Regulations, the Commission
may determine such generic tariff on Suo-motu basis at the beginning of each
year of the Control Period:
Provided
that for first year of Control Period, i.e., from 1.4.2020 to 31.3.2021, the
Generic Tariff Order shall be issued after notification of these Regulations.
11.2 A petition for determination of project
specific tariff shall be accompanied by such fee as specified in applicable
Regulations and shall be accompanied by:
(a) Information in forms
1.1, 1.2, 2.1, 2.2 and 2.3 as the case may be, and as appended in these
Regulations;
(b) Detailed project
report outlining technical and operational details, site specific aspects,
premise for capital cost and financing plan, details of installation,
manufacturer's/supplier's guaranteed and other technical particulars,
recommended O&M practices and public safety requirements, etc.
(c) A statement of all
applicable terms and conditions and expected expenditure for the period for
which tariff is to be determined.
(d) A statement
containing full details of calculation of any subsidy and incentive received,
due or assumed to be due from the Central Government and/or State Government.
This statement shall also include the proposed tariff calculated without
consideration of the subsidy and incentive.
(e) Consent from
Distribution Licensee or beneficiary for procurement of power from Renewable
Energy Project at tariff approved by the Commission, in the form of Initialled
Power Purchase Agreement:
Provided
that the consent from Distribution Licensee shall also include the following:
(i) Status of compliance
of RPO Obligation by Distribution Licensee
(ii) Impact of Project
Specific Tariff on Distribution Licensee's overall power purchase cost
(f) Following documents
in case of petition for determination of project specific tariff by renewable
energy projects, where tariff from such renewable energy sources is generally
determined through competitive bidding process in accordance with provisions of
Section 63 of the Act:
(i) Rationale for opting
project specific tariff instead of competitive bidding
(ii) Competitiveness of
the proposed tariff vis-a-vis tariff discovered through Competitive
Bidding/tariff prevalent in the market.
(g) Any other information
that the Commission requires the petitioner to submit.
11.3 The proceedings for determination of tariff
shall be in accordance with the RERC (Transaction of Business) Regulations,
2005 as amended from time to time.
Regulation - 12. Tariff Structure.
12.1 The tariff for renewable energy technologies
shall be single part tariff consisting of the following fixed cost components:
(a) Return on equity;
(b) Interest on loan
capital;
(c) Depreciation;
(d) Interest on working
capital; and
(e) Operation and
Maintenance expenses:
Provided
that for renewable energy projects having fuel cost component, like biomass
based power projects based on Rankine cycle technology, biomass gasifier based
power projects, biogas based power projects, non-fossil fuel based co-
generation projects and refuse derived fuel based power projects, single part
tariff with two components, fixed cost component and fuel cost component, shall
be determined.
Regulation - 13. Tariff Design.
13.1 The generic tariff shall be determined, on
levellised basis, considering the year of commissioning of the power project,
for the tariff period of the project: Provided that for renewable energy
projects having single part tariff with two components, fixed cost component
shall be determined on levellised basis considering the year of commissioning
of the project, while fuel cost component shall be determined on year of
operation basis in the Tariff Order to be issued by the Commission.
13.2 For the purpose of levellised tariff
computation, the discount factor equivalent to post tax weighted average cost
of capital shall be considered.
13.3 The above principles shall also apply for
project specific tariff determination.
Regulation - 14. Despatch principles for electricity generated from Renewable Energy Sources.
14.1 Wind, Solar, Small Hydro, Wind Solar Hybrid
plants and Municipal Solid Waste based plants shall be treated as 'MUST - RUN'
power plants and shall not be subjected to 'merit order despatch' principles.
14.2 The despatch principles for electricity generated
from wind and solar energy plants shall be as per the provisions of the Central
Electricity Regulatory Commission (Indian Electricity Grid Code) Regulations,
2010, as amended from time to time, except where specific provisions have been
made under the Rajasthan Electricity Regulatory Commission(Rajasthan
Electricity Grid Code) Regulation, 2008 and RERC (Forecasting, Scheduling,
Deviation Settlement and Related Matters of Solar and Wind Generation
Sources)Regulations, 2017 and amendments thereto.
14.3 The despatch principles for electricity
generated from other renewable energy plants shall be as per the provisions of
the Central Electricity Regulatory Commission (Indian Electricity Grid Code)
Regulations, 2010, as amended from time to time, except where specific
provisions have been made under the Rajasthan Electricity Regulatory Commission
(Rajasthan Electricity Grid Code) Regulation, 2008 and amendments thereto.
14.4 Biomass, Biogas and Biomass Gasifier based
power plants with installed capacity of 15MW and above, commissioned after
notification of these Regulations, shall not be treated as 'Must Run' power
plants and shall be subjected to 'Merit Order Despatch' principles.
14.5 All Biomass, Biogas and Biomass Gasifier based
power plants commissioned before notification of these Regulations, shall be
treated as 'Must Run' power plants and shall not be subjected to 'Merit Order
Despatch' principles.
PART III
FINANCIAL
PRINCIPLES FOR COMPUTING COSTS AND RETURN
Regulation - 15. Capital Cost.
15.1 The normative Capital Cost shall be as
specified in the subsequent technology specific chapters:
Provided
that for project specific tariff determination the generating company shall
submit the break-up of capital cost items along with its petitions in the manner
specified under Regulation 11.
Regulation - 16. Debt Equity Ratio.
16.1 For determination of generic tariff and project
specific tariff, the debt equity ratio shall be 70:30:
Provided
that, for project specific tariff, where the equity actually deployed is more
than 30% of the capital cost, equity in excess of 30% shall be treated as
normative loan:
Provided
further that for project specific tariff, where equity actually deployed is
less than 30% of the capital cost, the actual equity shall be considered for
determination of tariff:
Provided
also that the equity invested in foreign currency, if any, shall be designated
in Indian rupees on the date of each investment:
Provided
also that debt equity ratio shall be considered after deducting the amount of
grant or capital subsidy received for the project for arriving at the amount of
debt and equity.
Explanation-
The premium, if any, raised by the Generating Company, while issuing share
capital and investment of internal resources created out of its free reserves,
for the funding of the project, shall be reckoned as paid up capital for the
purpose of computing return on equity, provided such premium amount and
internal resources are actually utilised for meeting the capital expenditure of
the Renewable Energy project.
Regulation - 17. Loan and Finance Charges.
17.1 Loan Tenure
17.1.1 For the
purpose of determination of generic tariff and project specific tariff, loan
tenure of 15 years shall be considered.
17.2 Interest Rate
(a) The loans arrived at
in the manner indicated in Regulation 16 shall be considered as gross normative
loan for calculation for interest on loan. The normative loan outstanding as on
April 1st of every year shall be worked out by deducting the cumulative
repayment up to March 31st of previous year from the gross normative loan.
(b) For the purpose of
computation of tariff, normative interest rate of two hundred (200) basis
points above Base Rate prevalent during the last available six months shall be
considered.
(c) Notwithstanding any
moratorium period availed by the generating company or project developer, the
repayment of loan shall be considered from the first year of commercial
operation of the project and shall be equal to the annual depreciation allowed.
Regulation - 18. Depreciation.
18.1 The value base for the purpose of depreciation
shall be the Capital Cost determined by the Commission (for generic tariff) or
the capital cost admitted by the Commission (for project specific tariff), as
the case may be.
18.2 The Salvage value of the asset shall be
considered as 10% and depreciation shall be allowed up to maximum of 90% of the
Capital Cost of the asset.
18.3 Depreciation rate of 4.67% per annum for first
15 years and remaining depreciation shall be spread over the remaining useful life
of the project considering the salvage value of the project as 10% of the
project cost shall be considered.
18.4 Depreciation shall be chargeable from the first
year of commercial operation: Provided that, in case of determination of
project specific tariff, if commercial operation of the asset is for part of
the year, depreciation shall be computed on pro rata basis.
Regulation - 19. Return on Equity.
19.1 The value base for the equity shall as
determined under Regulation 16.
19.2 The normative Return on Equity shall be 14%.
The normative Return on Equity shall be grossed up by the latest available
notified Minimum Alternate Tax (MAT) rate for the entire Tariff Period.
Regulation - 20. Interest on Working Capital.
20.1 The Working Capital requirement in respect of
wind power projects, small hydro projects, solar PV power projects, floating
solar PV projects, solar thermal power projects, and renewable energy with
storage projects shall be computed in accordance with the following:
(a) Operation &
Maintenance expenses for one month;
(b) Receivables
equivalent to one and half (1.5) months of tariff for sale of electricity
calculated on the normative Capacity Utilisation Factor (CUF);
(c) Maintenance spare @
15% of operation and maintenance expenses.
20.2 The Working Capital requirement in respect of
biomass power projects with Rankine cycle technology, biogas power projects,
biomass gasifier-based power projects, non-fossil fuel-based co-generation
projects, municipal solid waste based power projects and refuse derived fuel
based power projects shall be computed in accordance with the following clause:
(a) Fuel costs for four
months equivalent to normative Plant Load Factor (PLF);
(b) Operation &
Maintenance expenses for one month;
(c) Receivables
equivalent to one and half (1.5) months of tariff for sale of electricity
calculated at the normative PLF;
(d) Maintenance spare @
20% of operation and maintenance expenses.
20.3 In case of renewable hybrid energy projects,
the Working Capital requirement shall be sum of the Working Capital requirement
determined as per norms applicable for renewable energy sources, in proportion
to their rated capacity in the project.
20.4 Interest on Working Capital shall be at
interest rate equivalent to the normative interest rate of three hundred (300)
basis points above Base Rate prevalent during the last available six months for
the determination of tariff.
Regulation - 21. Operation and Maintenance Expenses.
21.1 Operation and maintenance expenses shall be
determined for the Tariff Period based on the normative O&M expenses
specified by the Commission subsequently in these Regulations for the first
Year of Control Period.
21.2 Normative O&M expenses allowed during first
year of the Control Period (i.e. FY 2020-21) under these Regulations shall be
escalated at the rate of 3.84% per annum over the Tariff Period.
Regulation - 22. Rebate.
22.1 For payment of bills of the generating company
effected through letter of credit or by cash/cheque or through electronic
transfer within 5 working days of presentation of bills, a rebate of 1.5 %
shall be allowed.
Explanation:
In case of computation of '5 days', the number of days shall be counted
consecutively without considering any holiday. However, in case the last day or
5th day is official holiday, the 5th day for the purpose of Rebate shall be
construed as the immediate succeeding working day (as per the official State
Government's calendar, where the Office of the Authorised Signatory or
Representative of the Beneficiary, for the purpose of receipt or
acknowledgement of Bill is situated).
22.2 If payments of bills of the generating company
are made beyond 5 working days through Letter of Credit or by cash/cheque or
through electronic transfer but within a period of 30 days of presentation of bills,
a rebate of 1% shall be allowed.
Regulation - 23. Late payment surcharge.
23.1 In case the payment of bills of renewable
energy tariff is delayed beyond a period of 45 days from the date of
presentation of bills, a late payment surcharge equivalent to Base Rate as on
1st April of the respective year plus 400 basis points per annum on daily basis
shall be levied by the Generating Company.
Regulation - 24. Subsidy or incentive by the Central/State Government.
24.1 The Commission shall take into consideration
any incentive or subsidy offered by the Central or State Government, including
accelerated depreciation benefit if availed by the generating company, for the
renewable energy power plants while determining the tariff under these
Regulations:
Provided
that the following principles shall be considered for ascertaining income tax
benefit on account of accelerated or higher depreciation, if availed, for the
purpose of tariff determination:
(a) Assessment of benefit
shall be based on normative capital cost, accelerated or higher depreciation
rate as per relevant provisions under Income Tax Act and corporate income tax
rate.
(b) Capitalization of
renewable energy projects during second half of the fiscal year.
(c) Per unit benefit
shall be derived on levellised basis at discount factor determined as per
Regulation 13 of these Regulations:
Provided
further that in case the generating company is not claiming accelerated or
higher depreciation benefit, the Power Purchase Agreement entered into with the
generating company shall include an undertaking by the generating company that
accelerated or higher depreciation benefit would not be availed for the
project: Provided also that if accelerated or higher depreciation benefit has
been claimed despite submission of the undertaking, then distribution licensee
shall be entitled to recover amount wrongly claimed along with penal charges @
1.50 % per month calculated on daily basis.
24.2 Any grant, subsidy or incentives availed by
renewable energy project, which is not considered at time of determination of
tariff, shall be deducted by the beneficiary in subsequent bills after receipt
of such grant, subsidy or incentive in suitable instalments or within such
period as may be stipulated by the Commission.
24.3 In case the Central or State Government or
their agencies provide any generation based incentive, which is specifically
over and above the tariff, such incentive shall neither be taken into account
while determining the tariff nor be deducted by the beneficiary in subsequent
bills raised by the particular Renewable energy project.
PART IV
TECHNOLOGY SPECIFIC PARAMETERS FOR
WIND POWER PROJECT
Regulation - 25. Capital Cost.
25.1 The Commission
shall determine only project specific capital cost considering the prevailing
market trends.
Regulation - 26. Capacity Utilisation Factor.
26.1 The minimum
Capacity Utilisation Factor (CUF) for wind power plants for the purpose of
determination of tariff shall be as follows:
|
Sr. No.
|
Districts
|
CUF
|
|
1.
|
Jaisalmer, Jodhpur &Barmer
|
21%
|
|
2.
|
Other Districts
|
20%
|
Regulation - 27. Operation and Maintenance (O&M) Expenses.
27.1 The Commission
shall determine only project specific O&M expenses considering the
prevailing market trends.
Regulation - 28. Tariff Determination in case of Re-powering of Wind Power Project.
28.1 In case of Re
-powering of Wind Energy Project, the Tariff shall be governed by provisions of
Regulation 7 subject to the following conditions:
(a)
Any existing wind project that have
completed at least 10 years in operation shall be considered for Re-powering.
(b)
In case of power being procured by
Distribution Licensee through existing PPA, the energy generated corresponding
to average of last three year's generation prior to re-powering would continue
to be procured on the terms of PPA in-force and remaining additional generation
may be purchased by Distribution Licensee at a tariff discovered through
competitive bidding in the State at the time of commissioning of the
re-powering project.
PART V TECHNOLOGY SPECIFIC
PARAMETERS FOR SOLAR PV POWER PROJECT
Regulation - 29. Capital Cost.
29.1 The Commission shall determine only project
specific capital cost considering the prevailing market trends.
Regulation - 30. Capacity Utilisation Factor.
30.1 The minimum Capacity Utilisation Factor for the
purpose of determination of tariff for Solar PV plants shall be 20%.
Regulation - 31. Operation and Maintenance (O&M) Expenses.
31.1 The Commission shall determine only project
specific O&M expenses considering the prevailing market trends.
Regulation - 32. Auxiliary Consumption.
32.1 The maximum auxiliary consumption factor shall
be 0.75%.
PART VI TECHNOLOGY SPECIFIC
PARAMETERS FOR SOLAR THERMAL POWER PROJECT
Regulation - 33. Capital Cost.
33.1 The Commission shall determine only project
specific capital cost considering the prevailing market trends.
Regulation - 34. Capacity Utilisation Factor.
34.1 The minimum Capacity Utilisation Factor for the
purpose of determination of tariff for Solar Thermal power plants shall be 23%.
Regulation - 35. Operation and Maintenance (O&M) Expenses.
35.1 The Commission shall determine only project
specific O&M expenses considering the prevailing market trends.
Regulation - 36. Auxiliary Consumption.
36.1 The maximum auxiliary consumption factor shall
be 10%.
PART VII
TECHNOLOGY
SPECIFIC PARAMETERS FOR BIOMASS POWER PLANT BASED ON RANKINE CYCLE
Regulation - 37. Capital Cost.
37.1 The normative Capital Cost for Biomass power
plants shall be inclusive of land cost, pre-development expenses, all capital
works including plant and machinery, civil works, erection and commissioning,
financing and interest during construction etc., and evacuation infrastructure
up to the interconnection point.
37.2 The normative Capital Cost for Biomass power
plants for FY 2020-21 shall be Rs. 527.78 Lakh/MW with water cooled condenser
and Rs. 561.98 Lakh/MW for Biomass power plants with air cooled condenser. The
capital cost is inclusive of Rs. 15 Lakh/MW towards cost of transmission system
up to the interconnection point and this Rs. 15 Lakh/MW also includes Rs. 2.5
Lakh/MW for grid connectivity charges payable to Transmission Licensee and
Distribution Licensee as the case may be.
37.3 The capital cost as specified for FY 2020-21 of
the Control Period will remain valid for the entire remaining duration of
Control Period unless reviewed earlier by the Commission.
Regulation - 38. Plant Load Factor.
38.1 For the purpose of determination of tariff, the
Plant Load Factor (PLF) shall be considered as 80%.
Regulation - 39. Auxiliary Consumption.
39.1 The normative auxiliary consumption shall be as
follows:
(a) For project using
water- cooled condenser: 10%.
(b) For project using
air- cooled condenser: 12%.
Regulation - 40. Station Heat Rate.
40.1 The normative Station Heat Rate shall be as
follows:
(a) For project using
travelling grate boilers: 4200 kcal/kWh.
(b) For project using
AFBC boilers: 4125 kcal/kWh
Regulation - 41. Calorific Value.
41.1 The calorific value of the biomass fuel used
for the purpose of determination of tariff shall be 3400 kcal/kg.
Regulation - 42. Operation and Maintenance (O&M) Expenses.
42.1 The normative O&M expenses for the first
year of the Control Period, i.e., FY 2020-21 shall be Rs. 46.46Lakh per MW for
water cooled condenser and Rs. 49.53 Lakh/MW for air cooled condenser
42.2 Normative O&M expenses allowed under these
Regulations shall be escalated at the rate of 3.84% per annum over the Tariff
Period to compute the levellised tariff.
Regulation - 43. Fuel Price.
43.1 Biomass fuel price shall be Rs. 2,958.25/MT for
FY 2020-21. This price shall be subject to revision prospectively during the
course of the year through a separate order based on recommendation of the State
Level Committee constituted by the Commission consisting of representatives of
Nodal Agency, State Government, Distribution Licensee and any other
organisation as decided by the Commission. The Committee shall recommend
biomass fuel price once in every two years based on the fuel study conducted by
RRECL. The State Level Committee shall also recommend the annual escalation in
the Biomass fuel price for the year immediately following the year for which
the fuel price has been recommended by it based on the fuel study conducted by
RRECL. Thereafter, the fuel cost including annual escalation would again be
revisited by the Committee taking into account the prevailing market
conditions, and the cycle would continue till the end of the Control Period:
Provided
that the fuel cost arrived at as above shall be applicable to the Biomass power
plants commissioned during the current Control Period (s) and also during the
earlier Control Period FY 2009-15 and FY 2015-20.
Regulation - 44. Use of fossil fuel or Solar Power.
44.1 For new biomass power projects based on Rankine
cycle technology installed after notification of these Regulations, use of
fossil fuels or solar power shall not be allowed.
44.2 For existing biomass power projects based on
Rankine cycle technology installed prior to notification of these Regulations,
use of fossil fuels to the extent of 15% in terms of gross calorific value on
annual basis or solar power within the limit of 15% of total energy generation
on annual basis, shall be allowed for the Useful Life of the project from the
date of commercial operation. For example, if total generation from biomass
based plant in a year is 100 MU, then maximum 15MU can be generated using fossil
fuel or from solar power:
Provided
that in case of usage of solar power, the project developer shall furnish to
the RRECL and to the distribution licensee, the details of solar power
generation and consumption for each month, along with the monthly energy bill.
Regulation - 45. Monitoring Mechanism for use of fossil fuel.
45.1 In case of Biomass power projects based on
Rankine cycle technology commissioned on or before 31.03.2020, the Project
developer shall furnish to the RRECL and to the beneficiary, a monthly fuel
usage statement and monthly fuel procurement statement duly certified by
Chartered Accountant (with a copy to appropriate agency appointed by the
Commission for the purpose of monitoring the fossil and non-fossil fuel
consumption) for each month, along with the monthly energy bill. The statement
shall cover details such as -
(a) Opening fuel stock
quantity (in tonne),
(b) Receipt of fuel
quantity (in tonne) at the power plant site,
(c) Quantity of fuel (in
tonne) for each fuel type (biomass fuels and fossil fuels) procured and
consumed during the month for power generation purposes,
(d) Closing fuel stock
quantity (in tonne) for each fuel type (biomass fuels and fossil fuels)
available at the power plant site,
(e) Cumulative quantity
(in tonne) of each fuel type procured and consumed till the end of that month
during the year,
(f) Actual (gross and
net) energy generation (denominated in units) during the month,
(g) Cumulative actual
(gross and net) energy generation (denominated in units) until the end of that
month during the year.
45.2 Non-compliance with the condition of fossil
fuel usage the project developer, during any financial year, shall result in
withdrawal of applicability of tariff as per these Regulations for such biomass
based power project.
Regulation - 46. Variable Charges.
46.1 The variable charges for the relevant year
shall be determined as under:
VC
= [Station Heat Rate (SHR)/Gross Calorific Value (GCV)] x [1/(1 - Aux Consum.
Factor)] x (P/1000)
P
= Fuel price in Rs. per Metric Tonne applicable for the relevant year and as
determined as per Regulation 43.
PART VIII
TECHNOLOGY
SPECIFIC PARAMETERS FOR BIOGAS POWER PLANT
Regulation - 47. Capital Cost.
47.1 The normative Capital Cost for Biogas power
plants shall be inclusive of land cost, pre-development expenses, all capital
works including plant and machinery, civil works, erection and commissioning,
financing and interest during construction etc., and evacuation infrastructure
up to the inter-connection point.
47.2 The normative Capital Cost for Biogas power
plants for FY 2020-21 shall be Rs. 1156.77 Lakh/MW. This capital is inclusive
of evacuation of generated energy up to interconnection point and this capital
cost also includes Rs. 2.5Lakh/MW for grid connectivity charges payable to
Transmission Licensee or Distribution Licensee as the case may be. After taking
into account of capital subsidy, net project cost shall be Rs. 856.77 Lakh/MW
for FY 2020-21.
47.3 The capital cost as specified for FY 2020-21 of
the Control Period will remain valid for the entire remaining Control Period
unless reviewed by the Commission.
Regulation - 48. Plant Load Factor.
48.1 The Plant Load Factor (PLF) for determining the
fixed charges shall be 90%.
Regulation - 49. Auxiliary Consumption.
49.1 The auxiliary power consumption factor shall be
12%.
Regulation - 50. Specific Fuel Consumption.
50.1 The specific fuel consumption shall be 3 kg of
substrate mix per kWh.
Regulation - 51. Operation and Maintenance (O&M) Expenses.
51.1 The normative O&M expenses for the first
year of the Control Period, i.e., FY 2020-21 shall be Rs. 61.62 Lakh/MW.
51.2 Normative O&M expenses allowed under these
Regulations shall be escalated at the rate of 3.84% per annum over the Tariff
Period to compute the levellised tariff.
Regulation - 52. Fuel cost (Feed stock price).
52.1 Feed stock price for the first year of the
Control Period (i.e. FY 2020-21) shall be Rs. 1273.06/MT (net of any cost
recovery from digester effluent):
Provided
that for the years beyond 2020-21 of the Control Period, the biogas price for
FY 2020-21 will change in the same proportion of change in Biomass fuel price
determined based on the recommendations of the State Level Committee
constituted under Regulation 43 of these Regulations unless specifically
reviewed by the Commission.
Regulation - 53. Variable Charges.
53.1 The variable charges for Biogas based power
projects shall be determined as under:
VC
= [specific fuel consumption (kg/Unit)] x [1/(1 - Aux Consum. Factor)] x
(P/1000)
P
= Fuel cost in Rs. per Metric Tonne.
PART IX TECHNOLOGY SPECIFIC
PARAMETERS FOR BIOMASS GASIFIER BASED POWER PLANTS
Regulation - 54. Capital Cost.
54.1 The normative Capital Cost for Biomass Gasifier
based power plants shall be inclusive of land cost, pre-development expenses,
all capital works including plant and machinery, civil works, erection and
commissioning, financing and interest during construction etc. and evacuation
infrastructure up to the inter-connection point.
54.2 The normative Capital Cost for Biomass Gasifier
based power plants for FY 2020-21 shall be Rs. 593.49 Lakh/MW. The capital cost
is inclusive of evacuation of generated energy up to interconnection point and
this capital cost also includes Rs. 2.5 Lakh/MW for grid connectivity charges
payable to Transmission Licensee or Distribution Licensee as the case may be.
After taking into account of capital subsidy, net project cost shall be Rs.
443.49 Lakh/MW for FY 2020-21.
54.3 The capital cost as specified for FY 2020-21
shall be the same for subsequent years of the Control Period unless reviewed
earlier by the Commission.
Regulation - 55. Plant Load Factor.
55.1 The Plant Load Factor (PLF) for determining the
fixed charges shall be 85%.
Regulation - 56. Auxiliary Consumption.
56.1 The auxiliary power consumption factor shall be
10%.
Regulation - 57. Specific Fuel Consumption.
57.1 The normative specific fuel consumption shall
be 1.25 kg per kWh.
Regulation - 58. Operation and Maintenance (O&M) Expenses.
58.1 The normative O&M expenses for the first
year of the Control Period, i.e., FY 2020-21 shall be Rs. 61.62 Lakh/MW.
58.2 Normative O&M expenses allowed under these
Regulations shall be escalated at the rate of 3.84% per annum over the Tariff
Period to compute the levellised tariff.
Regulation - 59. Fuel cost (Feed stock price).
59.1 Feed stock price for the first year of the
Control Period (i.e., FY 2020-21) shall be as per Regulation 43 of these
Regulations.
Regulation - 60. Variable Charges.
60.1 The variable charges for Biomass Gasifier based
power plants shall be determined as under:
VC
= [specific fuel consumption (kg/Unit)] x [1/(1 - Aux Consum. Factor)] x
(P/1000)
P
= Fuel cost in Rs. per Metric Tonne.
PART X
TECHNOLOGY SPECIFIC PARAMETERS FOR
SMALL HYDRO PROJECTS
Regulation - 61. Capital Cost.
61.1 The normative
capital cost for small hydro projects during first year of Control Period i.e.
financial year 2020-21 shall be as follows:
|
Project Size
|
Capital Cost (Rs. lakh/MW)
|
|
Below 5 MW
|
780
|
|
5 MW to 25 MW
|
900
|
61.2 The capital cost for small hydro projects as specified
for first year of the Control Period shall remain valid for the entire duration
of the Control Period unless reviewed earlier by the Commission.
Regulation - 62. Capacity Utilisation Factor.
62.1 Normative
capacity utilisation factor for the small hydro projects shall be 30%.
Explanation:
For the purpose of this Regulation, normative capacity utilisation factor is
net of free power to the home State, if any.
Regulation - 63. Auxiliary Consumption.
63.1 Normative auxiliary
consumption for the small hydro projects shall be considered as 1.0%.
Regulation - 64. Operation and Maintenance expenses.
64.1 The normative
Operation and Maintenance expenses for small hydro projects during first year
of Control Period, i.e., financial year 2020-21 shall be as follows:
|
Project Size
|
O&M Expenses (Rs. lakh/MW)
|
|
Below 5 MW
|
33.66
|
|
5 MW to 25 MW
|
24.37
|
64.2 Normative
O&M Expenses allowed at the commencement of the Control Period, i.e.,
financial year 2020-21 under these Regulations shall be escalated at the rate
specified in Regulation 21 of these Regulations for Tariff Period.
PART XI TECHNOLOGY SPECIFIC
PARAMETERS FOR NON-FOSSIL FUEL BASED CO-GENERATION PROJECTS
Regulation - 65. Capital Cost.
65.1 The normative capital cost for the non-fossil
fuel based co-generation projects shall be Rs. 492 lakhs/MW for the first year
of Control Period i.e. financial year 2020-21 and will remain valid for the
entire duration of the Control Period unless reviewed earlier by the
Commission.
Regulation - 66. Plant Load Factor.
66.1 The Plant Load Factor (PLF) for determining the
fixed charges shall be 53%.
Regulation - 67. Auxiliary Consumption.
67.1 The auxiliary consumption shall be considered
as 8.5% for the computation of tariff.
Regulation - 68. Station Heat Rate.
68.1 The Station Heat Rate of 3600 kcal/kWh for
power generation component alone shall be considered for computation of tariff
for non-fossil fuel based co-generation projects.
Regulation - 69. Gross Calorific Value.
69.1 The gross calorific value for bagasse shall be
considered as 2250 kcal/kg. For the use of biomass fuels other than bagasse,
gross calorific value as specified under Regulation 41 shall be applicable.
Regulation - 70. Fuel Cost.
70.1 The price of bagasse for first year of the
Control Period, i.e., financial year 2020-21 shall be Rs. 2274 per MT and shall
be escalated at the rate of 5% per annum to arrive at the base price for
subsequent years of the Control Period, unless specifically reviewed by
Commission. For the purpose of determining levellised tariff, a normative
escalation factor of 5% per annum shall be applicable on bagasse prices.
70.2 For use of biomass other than bagasse in
non-fossil fuel based co-generation projects, the biomass prices as specified
under Regulation 43 shall be applicable.
Regulation - 71. Operation and Maintenance expenses.
71.1 The normative O&M expenses during the first
year of the Control Period, i.e. financial year 2020-21, shall be Rs. 24.52 lakhs
per MW and shall be escalated at the rate of 3.84% per annum for the Tariff
Period.
PART XII
TECHNOLOGY SPECIFIC PARAMETERS FOR
MUNICIPAL SOLID WASTE BASED POWER PROJECTS AND REFUSE DERIVED FUEL BASED POWER
PROJECTS
Regulation - 72. Capital Cost.
72.1 The Commission
shall determine only project specific capital cost considering the prevailing
market trends.
Regulation - 73. Plant Load Factor.
73.1 Plant load
factor for determining tariff for municipal solid waste based power projects
and refuse derived fuel based power projects shall be:
|
Sl. No.
|
Plant Load Factor
|
MSW
|
RDF
|
|
(a)
|
During Stabilisation Period
|
65%
|
65%
|
|
(b)
|
During the remaining period of the first year (after stabilization
period)
|
65%
|
65%
|
|
(c)
|
2nd year onwards
|
75%
|
80%
|
73.2 The
stabilisation period shall not be more than 6 months from the date of
commercial operation of the project.
Regulation - 74. Auxiliary Consumption.
74.1 The auxiliary
consumption for determination of tariff shall be considered as 15%.
Regulation - 75. Station Heat Rate.
75.1 The Station Heat
Rate for determination of tariff shall be considered as 4200 kcal/kWh.
Regulation - 76. Operation and Maintenance Expenses.
76.1 The Commission
shall determine only project specific O&M expenses considering the
prevailing market trends.
Regulation - 77. Gross Calorific Value.
77.1 The gross
calorific value of RDF for the purpose of determination of tariff shall be at
2500 kcal/kg.
77.2 The gross
calorific value of MSW shall be determined by the Commission on a case to case
basis while determining the project specific tariff.
Regulation - 78. Fuel Cost.
78.1 Price of refuse
derived fuel during financial year 2020-21 shall be considered as Rs. 2084 per
MT and shall be escalated at the rate of 5% per annum to arrive at the base
price for subsequent years of the Control Period, unless specifically reviewed
by Commission. For the purpose of determining levellised tariff, a normative
escalation factor of 5% per annum shall be applicable.
78.2 Fuel cost shall
be considered as nil for municipal solid waste:
Provided
that the Commission may consider allowing transportation cost of such fuel
while determining the project specific tariff:
Provided
further that the tipping fee/Royalty received by the project shall be adjusted
in the fuel price while working out the tariff:
Provided
also that the grant/capital subsidy received shall be adjusted in accordance
with the provision of Regulation 24.
PART XIII TECHNOLOGY
SPECIFIC PARAMETERS FOR RENEWABLE HYBRID ENERGY PROJECTS
Regulation - 79. Capital Cost.
79.1 The capital cost shall be determined on project
specific basis considering the prevailing market trends.
Regulation - 80. Capacity Utilisation Factor.
80.1 The Commission shall determine only project
specific capacity utilisation factor in respect of renewable hybrid energy
projects taking into consideration the proportion of rated capacity of each
renewable energy source, as the case may be, and applicable capacity
utilisation factor for such renewable energy source, as the case may be:
Provided that the minimum capacity utilisation factor for renewable hybrid
energy project shall be 30% when measured at the inter-connection point, where
the energy is injected into the grid.
Regulation - 81. Operation and Maintenance expenses.
81.1 The Commission shall determine only project
specific O&M expenses considering the prevailing market trends.
Regulation - 82. Tariff.
82.1 The tariff for a renewable hybrid energy
project shall be a composite levellised tariff for the project as a whole by
factoring in the tariff components up to the minimum of the useful life of the
RE technologies combined for such RE hybrid Project: Provided that, in case any
of the RE technologies combined for RE hybrid project is left with further
useful life, the levellised tariff for remaining useful life of such RE
technology shall be determined separately, by factoring in the tariff
components for the remaining useful life.
PART XIV TECHNOLOGY
SPECIFIC PARAMETERS FOR RENEWABLE ENERGY WITH STORAGE PROJECT
Regulation - 83. Capital Cost.
83.1 The Commission shall determine only project
specific capital cost for renewable energy with storage project considering the
prevailing market trends.
Regulation - 84. Rated Capacity of Energy Storage System (ESS).
84.1 The minimum rated energy capacity of an Energy
Storage System (ESS) shall be equal to 'X/2' MWh, where 'X' is the installed
capacity of the Project in MW. For example: In case, the installed capacity of
a Project is 20 MW, then minimum energy rating of ESS installed shall be 10
MWh.
Regulation - 85. Storage Efficiency.
85.1 The Commission shall approve the storage
efficiency only for project specific tariff: Provided that the minimum
efficiency for storage based on technology of solid-state batteries shall be
80%:
Provided
further that the minimum efficiency for storage based on technology of pumped
storage shall be 75%:
85.2 Efficiency of storage component of renewable
energy with storage project shall be measured as ratio of output energy
received from storage and input energy supplied to the storage component of
such project, on annual basis.
Regulation - 86. Operation and Maintenance expenses.
86.1 The Commission shall determine only project
specific O&M expenses considering the prevailing market trends.
Regulation - 87. Tariff determination for Energy Storage.
87.1 The tariff for renewable energy with storage
project shall be a composite tariff or differential tariff based on time of
day, determined for energy supplied from the Project including the energy
supplied from the storage facility:
Provided
that such tariff may be determined for supply of power on round the clock basis
or for time periods as agreed by Project Developer and Beneficiary.
PART XV
OTHERS
Regulation - 88. Tariff for existing Plants set up as per Government of Rajasthan and Government of India Policies.
88.1 Tariff for
electricity supply to the distribution licensee by wind energy plants, for
which Power Purchase Agreements (PPA) have been executed under GoR policy of
1999 & 2000 and commissioned before 31.03.2007 for the Control Period shall
be as hereunder:
|
Sr. No.
|
Renewable Energy Generation during the year
|
Tariff in Rs. Per kWh for plants under GoR policy of
|
|
11.3.99
|
4.2.2000
|
|
1.
|
2020-21
|
5.7171
|
5.7135
|
|
2.
|
2021-22
|
5.7171
|
5.7135
|
|
3.
|
2022-23
|
5.7171
|
5.7135
|
|
4.
|
2023-24
|
5.7171
|
5.7135
|
Provided
that the above tariff shall be applicable if the energy is being supplied from
these plants under the PPA period. For period beyond PPA period, the Tariff for
Renewable Projects during extended period as per Regulation 10 shall be
applicable.
88.2 Tariff for
electricity supply to the distribution licensee by Biomass power plants, for
which Power Purchase Agreements (PPA) have been executed under GoR Policy of 1999
and commissioned before 30.09.2008 for the Control Period shall be as under:
|
Sr. No.
|
Renewable Energy Generation during the year
|
Tariff in Rs. Per kWh for plants under GoR policy of 11.3.99
|
|
1.
|
2020-21
|
8.0445
|
|
2.
|
2021-22
|
8.4467
|
|
3.
|
2022-23
|
8.8690
|
|
4.
|
2023-24
|
9.3124
|
Provided
that the above tariff shall be applicable if the energy is being supplied from
these plants under the PPA period. For period beyond PPA period, the Tariff for
Renewable Projects during extended period as per Regulation 10 shall be applicable.
88.3 The tariff for
electricity supply to the Distribution Licensee by renewable energy power
plants other than those covered by sub regulation 88.1 and which are
commissioned up to 31.3.07(for wind power plant) under GoR policies of 2003
& 2004 (original as well as revised) shall be as hereunder, being the same
as was applicable for twenty years as per the said Policy:
|
Sr. No.
|
Renewable energy generation during the year
|
Tariff in (Rs. per kWh) as per policy dated
|
|
30.4.03
|
25.10.04
|
25.10.04
|
|
For wind power plant
|
For wind power plant
|
For wind power plant (amended on 24.2.06)
|
|
1.
|
2020-21
|
3.92
|
3.36
|
3.79
|
|
2.
|
2021-22
|
3.92
|
3.36
|
3.79
|
|
3.
|
2022-23
|
3.92
|
3.36
|
3.79
|
|
4.
|
2023-24
|
3.92
|
3.36
|
3.79
|
Provided
that the above tariff shall be applicable if the energy is being supplied from
these plants under the PPA period. For period beyond PPA period, the Tariff for
Renewable Projects during extended period as per Regulation 10 shall be
applicable.
88.4 Solar Power
Projects (For projects commissioned under Generation based incentive scheme of
Govt. of India)
The
total tariff payable by Discoms to the solar power producer for projects
commissioned under Generation Based Incentive of Govt. of India shall be as
under:
(A)
Tariff for first 10 years from COD
|
Sr. No.
|
Particulars
|
SPV Technology
|
CSP Technology
|
|
1.
|
Solar power plants eligible for full GBI as per Gol scheme
|
Rs. 15.78/kWh
|
Rs. 13.78/kWh
|
|
2.
|
Solar power plants eligible for reduced GBI as per Gol scheme
|
Rs. 15.18/kWh
|
Rs. 13.18/kWh
|
(B)
Tariff after 10 years from COD
The
tariff after 10 years from COD shall be equivalent to the tariff paid by
Distribution Licensee for procurement of power during 10th year of operation
from COD of the project excluding GBI Incentive i.e., Rs. 4.81/kWh (Rs.
4.03/kWh + Additional Rs. 0.78/kWh) for the remaining tenure of PPA. In case
the Solar Project Developer does not want to supply power to Distribution
Licensees at this tariff, Solar Project Developer is free to sell power to any
other entity.
Regulation - 89. Grid Connectivity.
89.1 Grid
connectivity charges of Rs. 2.5Lakh per MW shall be payable by the Renewable
Energy Projects to Transmission Licensee or Distribution Licensee, as the case
may be.
89.2 The power
injection into the State grid shall be limited to the capacity indicated below.
|
Sr. No.
|
Total Power fed through a feeder (in MW)
|
|
|
11 kV
|
33 kV
|
132 kV
|
220 kV
|
400 kV
|
|
1.
|
ACSR Racoon
|
1 MW
|
2 MW
|
-
|
-
|
-
|
|
2.
|
ACSR Dog
|
2 MW
|
6 MW
|
-
|
-
|
-
|
|
3.
|
ACSR Panther
|
Above 2 MW& up to 6 MW
|
Above 6 MW & up to 15 MW
|
Above 15 MW&
up to 70 MW
|
|
|
|
4.
|
ACSR Zebra
|
|
|
|
Above 70 MW
& up to 200 MW
|
|
|
5.
|
ACSR Single Moose
|
|
|
|
Above 200 MW & up to 225 MW
|
|
|
6.
|
ACSR Twin Moose
|
|
|
|
|
Above 225 MW & up to 800 MW
|
|
7.
|
ACSR Quad Moose
|
|
|
|
|
Above 800 MW
& up to 1600 MW
|
|
8.
|
AL 59
|
-
|
-
|
Above 70 MW& up to 120 MW
|
Above 120 MW&
up to 300 MW
|
Above 300 MW & up to 1250 MW
|
|
9.
|
HTLS
|
|
|
Above 70 MW&
up to 150 MW
|
Above 150 MW& up to 300 MW
|
Above 300 MW & up to 1800 MW
|
Regulation - 90. Metering.
90.1 In respect of
sale of energy to the Distribution Licensee, the metering for the purpose of
energy accounting shall be as under:
(a)
For Solar PV and solar thermal plants,
the metering shall be at the line isolator on the outgoing feeder on HV side of
the generator transformer.
(b)
For wind power plants supplying power through
pooling arrangement, the metering shall be at the grid substation of the
licensee:
Provided
that for the said metering at the grid substation of licensee, the following
losses shall be considered:
(a)
Losses of 1% for metering up to 33 kV.
(b)
Losses of 2.5 % for metering at 132 kV
and above.
90.2 In respect of
sale of energy to the Distribution Licensee, from Biomass, Biogas, Biomass
Gasifier based power plants, Non-fossil fuel based cogeneration plants,
Municipal solid waste based plants and any other technologies approved by MNRE
which does not use pooling arrangement for the supply of power, the metering
for the purpose of accounting shall be at the line isolator on the outgoing
feeder on HV side of the generator transformer.
90.3 All the metering
installations shall comply with the Central Electricity Authority (Installation
and Operation of Meters) Regulations, 2006 and its amendments thereof: Provided
that if the metering installations of existing Renewable Energy based
Generating Stations are not compliant with the Central Electricity Authority
(Installation and Operation of Meters) Regulations, 2006 and its amendments
thereof, these Generating Stations should install the meters complying with
Central Electricity Authority (Installation and Operation of Meters)
Regulations, 2006 and its amendments thereof within one year from the date of
notification of these Regulations.
90.4 Biomass power
plants, covered under GoR Policy, 1999, shall also be allowed to shift their
meters to the line isolator of the outgoing feeder on HV side of the generator,
if it opts so, subject to the technical feasibility and acceptance by the
Distribution Licensee. However, the cost of shifting shall be borne by the
concerned generator.
90.5 In case of open
access for renewable energy and in case of sale of electricity under REC
mechanism, the metering would be at EHV substation of transmission licensee or
HV station of distribution licensee as the case may be, and the provision of
losses, as specified above, shall not be applicable.
Regulation - 91. Other Charges.
91.1 The following
charges shall be applicable for existing as well as upcoming Renewable energy
projects:
91.2 kVArh charges
91.2.1 Net kVArh drawal by generating plants from the Grid
shall be billed at 15.00 paise/kVArh w.e.f. 01.04.2020 escalated annually at
0.50 paise/kVArh, till the same are specified in any Regulation or in any Order
issued by the Commission.
91.3 Import of power
by Generating Stations
91.3.1 Energy drawn by the generating station from the grid
during shutdown and outages, and for restarting after shut down, shall be set
off against the energy sold to the Distribution Licensee within the State on a
quarterly basis:
Provided
that in case of drawal by the generating station is more than its injection in
a month, the excess drawal during the month shall be carried forward to the
subsequent month and so on. Such cumulative excess drawal, if any, shall be
settled on quarterly basis at tariff applicable to a Large Industrial consumer.
The first quarter would begin from April 1 of the relevant year:
Provided
further that where sale to Distribution Licensee is not being effected or where
sale to distribution licensee is under REC mechanism, such drawal from the grid
shall be billed at tariff for temporary supply applicable to HT Industrial
consumer (tariff category HT-5) on daily basis.
91.4 Transmission
& wheeling charges
91.4.1 In case of third party sale or for captive use both
within the State or outside the State, the transmission charges and wheeling
charges shall be recovered in cash and transmission losses and wheeling losses
shall be recovered in kind as under:
(a)
For use of transmission network,
transmission charges and losses as determined by the Commission in respect of
open access transactions would be applicable.
(b)
For use of distribution licensee's
network, the wheeling charges and losses as determined by the Commission in
respect of open access transactions at respective voltage levels at which
electricity is supplied, would be applicable:
Provided
that, notwithstanding, anything contrary mentioned in other Regulations, time
being in force, Wheeling Charges for Renewable Energy Projects shall be
applicable on per unit basis on the total energy wheeled and not on the basis
of open access contracted capacity.
(c)
For use of both EHV and distribution
network, both transmission and wheeling charges as well as losses, as
applicable, shall be payable:
Provided
that in case of Power Purchase Agreements executed and plants commissioned up
to 31.03.2007 under the State Government Policies specified in Regulation 88,
the charges as per Policy shall be applicable unless RE power plant opts
otherwise:
Provided
further that there shall be an exemption of 75% in Intra-State transmission
charges and wheeling charges for the Renewable Energy with Storage projects
installed after the date of notification of these Regulations and before
31.03.2023 either set up as Captive Project or supplying power to third party
under Open Access. This exemption shall be applicable for first seven years of
operation from the date of commissioning of the Project:
Provided
also that there shall be an exemption of 100% in Intra State transmission
charges and wheeling charges for Solar Power Project set up after the date of
notification of these Regulations and before 31.03.2023 for supplying power to
Electric Vehicle charging stations either under Captive route or through open
access. This exemption shall be applicable for first ten years from the date of
establishing of Electric Vehicle charging stations:
Provided
also that, the above exemptions shall be applicable for projects with
individual plant capacity of maximum 25 MW and for the total capacity of 500
MW.
91.5 SLDC Fees and
Charges
91.5.1 SLDC fees and charges shall be as specified in RERC
(Levy of fee and charges by the State Load Despatch Centre) Regulations, 2004,
as amended from time to time.
91.6 Cross-Subsidy
Surcharge and Additional Surcharge
91.6.1 The Cross-subsidy surcharge and Additional Surcharge
as determined by the Commission from time to time shall be applicable for
following transactions based on renewable energy power stations:
(a)
Supply of power to third party under
open access utilising the network of transmission or distribution licensee
(b)
Supply of power by third party for
renewable energy based co-located plants
(c)
Supply of power by third party from
renewable energy based plants installed behind the meter
Provided
that the Cross-Subsidy Surcharge and Additional Surcharge shall not be applicable for Renewable Energy based Captive Power Plants.
Regulation - 92. Renewable Energy Based Captive Power Plants.
92.1 The maximum
permissible capacity of eligible individual new renewable energy-based captive
power plant including renewable energy based plant installed behind the meter
shall be limited to 100% of the Contract Demand:
Provided
that eligible co-located individual renewable energy based captive power plant
shall utilise the same service line and installation for injection of power
into the grid as well as drawal of power from the distribution licensee.
92.2 The maximum
permissible energy to be consumed and banked from new renewable energy captive
generating plant shall be limited to the energy corresponding to the minimum
Capacity Utilisation Factor/Plant Load Factor in percent as applicable for
respective technology as specified in these Regulations plus 5 percent:
Provided
the energy consumed in excess of the above limit shall be treated as deemed
drawl from the distribution licensee and will be billed accordingly.
Regulation - 93. Banking.
93.1 The terms and
conditions of Banking specified in these Regulations shall be applicable for
both existing Renewable Energy based plants and new Renewable Energy based
plants.
93.2 For availing the
banking facility, the Renewable Energy based captive power plant shall install
ABT compliant Special Energy Meters (SEMs), capable of energy accounting for
each block of 15 minutes.
93.3 Banking of
Energy subject to a maximum ceiling of 25% of the energy injected by Renewable
Energy Captive Generating Station during 15-minute time block basis at
consumption end shall be allowed only for captive consumption within the State:
Provided
that no banking facility shall be allowed for Renewable Energy plants supplying
power to third party under open access and for consumption from the Renewable
Energy plant installed behind the meter without any bi-directional meter in the
same premises:
Provided
also that for availing Banking Facility, Renewable Energy Captive Generating
Station will enter into Wheeling and Banking Agreement with Distribution
Licensee.
93.4 Period of banking:
93.4.1 The banking shall be allowed on annual basis for the
financial year.
93.5 Energy
Accounting for Banking:
93.5.1 Notwithstanding anything contrary contained in any
other Regulations time being in force the Energy Accounting shall be as under.
The
banking as well as withdrawal of banked energy shall be subject to scheduling
as required.
If
in any 15-minute time block, injected energy is more than the energy drawn, the
excess energy subject to maximum of 25% of energy injected during the time
block shall be computed and cumulated till the end of the month. The excess
energy so computed shall be set off after adjusting the banking charges against
the cumulative drawal of energy from Discoms in the same month except drawal
during peak hours. Illustration: If in any time block, 100 units of energy have
been injected and 60 units of energy are drawn, the excess injected energy to
be considered for the particular time block shall be 40 units of which 25 units
shall be banked and remaining 15units shall lapse and no compensation shall be
applicable on excess energy injected beyond 25% of energy generated during the
time block.
(a)
The remaining excess injected energy,
if any, at the end of the respective month shall be considered as energy banked
and carried forward to the next month.
(b)
The drawal of banked energy shall not
be permitted during peak hours as determined by the Distribution Licensee. The
cumulative energy banked till the end of particular month after adjusting the
banking charges shall be set off against the cumulative drawal during the month
excluding drawal during peak hours.
(c)
Unutilized banked energy at the end of
financial year shall lapse and no compensation shall be applicable on
unutilized banked energy at the end of the financial year.
93.6 Banking charges
at the rate of 10% of banked energy would be payable in kind and shall be
adjusted against the banked energy before withdrawal.
Illustration:
If 100 Units of energy have been banked by Captive Generator, Captive Generator
will be able to draw 90 units of banked energy and 10 units will be deducted as
banking charges.
93.7 Optional Monthly
Banking for Existing Renewable Energy based Captive Generating Stations
93.7.1 The existing Renewable Energy based Captive
Generating Stations installed before notification of these Regulations will
have an option to avail the banking facility either as per terms and conditions
mentioned at Regulations 93.1 to 93.6 or monthly banking as per following terms
and conditions:
(a)
Energy shall be allowed to be banked
at consumption end for only captive consumption within the State.
(b)
The banking shall be on monthly basis.
(c)
Energy Accounting:
Notwithstanding
anything contrary contained in any other Regulations for the time being in
force, the Energy Accounting shall be as under:
(i)
If in any block, injected energy is
more than the energy drawn, the excess energy shall be computed. The excess
energy of each time block shall be cumulated till the end of the month and
shall be set off against the cumulative drawal of Discom's energy in the same
month except drawal during peak hours as determined by the Distribution
Licensee after adjusting the banking charges.
(ii)
Unutilized banked energy at the end of
the month shall lapse and no compensation shall be applicable on unutilized
banked energy at the end of the month.
(d)
Banking charges at the rate of 10% of
banked energy in each month would be payable in kind.
Regulation - 94. Parallel Operation Charges.
94.1 The connectivity
of Renewable Energy Based Captive Power Plant to the Grid or State transmission
system shall be governed by the connection conditions stipulated under State
Grid Code and Connectivity Regulations of Central Electricity Authority
notified in accordance with sub-section (b) of Section 73 of the Act.
94.2 The Commission
may stipulate from time to time the 'Parallel Operation Charges' based on
Petition filed by Distribution Licensee to be applicable for parallel operation
of the Renewable Energy based Captive Power Plant (with co-located loads) or
Renewable Energy based Co-Generating plants with the grid separately.
Provided
that where Renewable Energy based Captive Power Plant is located at different
place and part load of consumer is connected at place of CPP and part of load
receives power through open access from Captive Power Plant located at
different place, parallel operation charges shall be applicable on part load
which is co-located with Renewable Energy based Captive Power Plant.
Illustration:
If an industry has 10000 kW Captive Power Plant at Location A and feeds 3000 kW
(part load) at co-located industrial load at Location A and transmits the
remaining power of 7000 kW to an industry at Location B, then the parallel
operation charges will be applicable on 3000 kW.
PART XVI MISCELLANEOUS
Regulation - 95. Deviation from provisions of these Regulations.
95.1 The Commission may deviate from any of the
provisions contained in these Regulations on a suo-motu basis having regard to
the circumstances of the case: Provided that the reasons for such deviation
shall be recorded in writing.
Regulation - 96. Power to amend.
96.1 The Commission may, at any time, vary, alter,
modify or amend any provisions of these Regulations.
Regulation - 97. Power to Relax.
97.1 The Commission may by general or special order,
for reasons to be recorded in writing, and after giving an opportunity of
hearing to the parties likely to be affected, may relax any of the provisions
of these Regulations suo-motu or on an application made before it by an
interested person.
Regulation - 98. Power to remove difficulties.
98.1 If any difficulty arises in giving effect to
the provisions of these Regulations, the Commission may either suo-motu or on a
petition, by general or specific order, make such provisions not inconsistent
with the provisions of the Act as may appear to be necessary for removing the
difficulty.
ANNEXURE I
|
Abbreviations
|
|
COD
|
:
|
Commercial Operation Date
|
|
CPP
|
:
|
Captive Power Plant
|
|
CUF
|
:
|
Capacity Utilisation Factor
|
|
EHV
|
:
|
Extra High Voltage
|
|
FY
|
:
|
Financial Year
|
|
GOI
|
:
|
Government of India
|
|
GOR
|
:
|
Government of Rajasthan
|
|
IEGC
|
:
|
Indian Electricity Grid Code
|
|
kV
|
:
|
Kilo Volt
|
|
kVARh
|
:
|
Kilo Volt Ampere Reactive hour
|
|
kWh
|
:
|
Kilo Watt Hour
|
|
MNRE
|
:
|
Ministry of New and Renewable Energy
|
|
MW
|
:
|
Mega Watt
|
|
NLDC
|
:
|
National Load Despatch Centre
|
|
O&M
|
:
|
Operation and Maintenance
|
|
PLF
|
:
|
Plant Load Factor
|
|
PPA
|
:
|
Power Purchase Agreement
|
|
RDF
|
:
|
Refused Derived Fuel
|
|
RE
|
:
|
Renewable Energy
|
|
RERC
|
:
|
Rajasthan Electricity Regulatory Commission
|
|
RPO
|
:
|
Renewable Purchase Obligation
|
|
RRECL
|
:
|
Rajasthan Renewable Energy Corporation Limited
|
|
RVPN
|
:
|
Rajasthan Rajya Vidyut Prasaran Nigam Limited
|
|
R&M
|
:
|
Repair and Maintenance
|
|
SLDC
|
:
|
State Load Despatch Centre
|
Form-1.1:
Template for (Wind/Small hydro/Solar PV/Solar Thermal/RE Hybrid/RE with
Storage)
|
SI. No.
|
Assumption Head
|
Sub-head
|
Sub-head (2)
|
Unit
|
Parameter
|
|
1.
|
Power Generation
|
Capacity
|
Installed Power Generation Capacity
|
MW
|
|
|
Capacity Utilisation Factor (CUF)
|
%
|
|
|
Auxiliary Consumption
|
%
|
|
|
Commercial Operation Date (COD)
|
dd/mm/yyyy
|
|
|
Useful Life
|
Years
|
|
|
2.
|
Project Cost
|
Capital Cost
|
Normative Capital Cost
|
Rs. Crore/MW
|
|
|
Capital Cost
|
Rs. Crore
|
|
|
Capital Subsidy, if any
|
Rs. Crore
|
|
|
Net Capital Cost
|
Rs. Crore
|
|
|
3.
|
Financial Assumption
|
Debt Equity
|
Tariff Period
|
Years
|
|
|
Debt
|
%
|
|
|
Equity
|
%
|
|
|
Debt Component
|
Total debt amount
|
Rs. Crore
|
|
|
Total equity amount
|
Rs. Crore
|
|
|
Loan Amount
|
Rs. Crore
|
|
|
Moratorium Period
|
Years
|
|
|
Repayment Period (incl moratorium)
|
Years
|
|
|
Interest Rate
|
%
|
|
|
Equity Component
|
Equity Amount
|
Rs. Crore
|
|
|
Return on Equity for first 20 years
|
% p.a.
|
|
|
Return on Equity after 20 years
|
% p.a.
|
|
|
Discount Rate
|
%
|
|
|
Depreciation
|
Dep Rate for 1st 15 years
|
%
|
|
|
Dep rate 16th year onwards
|
%
|
|
|
Incentives
|
GBI, if any
|
Rs. Crore
|
|
|
Period for GBI
|
Years
|
|
|
4.
|
O&M
Expenses
|
Normative
O&M
Expense
|
|
Rs. Lakh/MW
|
|
|
O&M
Expenses
p.a.
|
|
Rs. Crore
|
|
|
Escalation Factor
|
|
%
|
|
|
5.
|
Working Capital
|
O&M Expenses
|
|
Month
|
|
|
Maintenance Spares
|
% of O&M Expenses
|
%
|
|
|
Receivables
|
|
Month
|
|
|
Interest on Working Capital
|
|
% per annum
|
|
Form-1.2:
Template for (Biomass/MSW/RDF)
|
SI. No.
|
Assumption Head
|
Sub-head
|
Sub-head (2)
|
Unit
|
Parameter
|
|
1.
|
Power Generation
|
Capacity
|
Installed Power Generation Capacity
|
MW
|
|
|
Aux Consumption
|
%
|
|
|
PLF (1st year)
|
%
|
|
|
PLF (2nd year onwards)
|
%
|
|
|
Commercial Operation Date
|
dd/mm/yyyy
|
|
|
Useful Life
|
Years
|
|
|
2.
|
Project Cost
|
Capital Cost/MW
|
Normative Capital Cost
|
Rs. Crore /MW
|
|
|
Capital Cost
|
Rs. Crore
|
|
|
Capital Subsidy, if any
|
Rs. Crore
|
|
|
Net Capital Cost
|
Rs. Crore
|
|
|
3.
|
Financial Assumption
|
Debt Equity
|
Tariff Period
|
years
|
|
|
Debt
|
%
|
|
|
Equity
|
%
|
|
|
Debt Component
|
Total debt amount
|
Rs. Crore
|
|
|
Total equity amount
|
Rs. Crore
|
|
|
Loan Amount
|
Rs. Crore
|
|
|
Moratorium Period
|
Years
|
|
|
Repayment Period (including moratorium)
|
Years
|
|
|
Interest Rate
|
%
|
|
|
Equity Component
|
Equity Amount
|
Rs. Crore
|
|
|
Return on Equity for first 20 years
|
% p.a.
|
|
|
Return on Equity after 20 years
|
% p.a.
|
|
|
Discount Rate
|
%
|
|
|
Depreciation
|
Dep Rate for 1st 15 years
|
%
|
|
|
Deprate 16th year onwards
|
%
|
|
|
Incentives
|
GBI, if any
|
Rs. Crore
|
|
|
Period for GBI
|
Years
|
|
|
4.
|
O&M Expenses
|
Normative O&M Expenses
|
|
Rs.
Lakh/MW
|
|
|
O&M Expenses p.a.
|
|
Rs. Crore
|
|
|
Escalation Factor
|
|
%
|
|
|
5.
|
Working Capital
|
O&M Expenses
|
|
Month
|
|
|
Maintenance Spares
|
% of O&M Expenses
|
%
|
|
|
Receivables
|
|
Month
|
|
|
Fuel Cost
|
|
Month
|
|
|
Interest on WC
|
|
%
|
|
|
6.
|
Fuel Related assumptions
|
Station Heat Rate
|
During 1st year
|
kcal/kWh
|
|
|
2nd year onwards
|
kcal/kWh
|
|
|
Fuel Type and mix
|
Biomass Fuel Type-1
|
%
|
|
|
Biomass Fuel Type-2
|
%
|
|
|
Municipal Solid Waste
|
%
|
|
|
Refuse Derived Fuel
|
%
|
|
|
GCV of Biomass Fuel Type-1
|
kcal/kWh
|
|
|
GCV of Biomass Fuel Type-2
|
kcal/kWh
|
|
|
GCV of MSW
|
kcal/kWh
|
|
|
GCV of RDF
|
kcal/kWh
|
|
|
Biomass Price (Fuel Type-1)/Yr 1
|
Rs./MT
|
|
|
Biomass Price (Fuel Type-2)/Yr 1
|
Rs./MT
|
|
|
MSW Price/Yr 1
|
Rs./MT
|
|
|
RDF Price/Yr 1
|
Rs./MT
|
|
|
Fuel Price Escalation Factor
|
% p.a.
|
|
Form-2.1:
Form Template for (Wind Power, Solar PV/Solar thermal, RE Hybrid Energy
Project, Renewable Energy With Storage Project):
Determination
of Tariff Components
|
Units Generation
|
Unit
|
Yr
-1
|
Yr-
2
|
Yr-
3
|
Yr-4
|
Yr-
5
|
Yr-6
|
Yr-
7
|
Yr-
8
|
Yr-
9
|
Yr-
10
|
Yr-
11
|
Yr-
12
|
|
Installed Capacity
|
MW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Generation
|
MU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Generation
|
Unit
|
Yr -13
|
Yr-
14
|
Yr-15
|
Yr-16
|
Yr-
17
|
Yr-18
|
Yr-
19
|
Yr-
20
|
Yr-
21
|
Yr-
22
|
Yr-
23
|
Yr-
24
|
Yr-
25
|
|
Installed Capacity
|
MW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Generation
|
MU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff
Components (Fixed charge)
|
Unit
|
Yr
-1
|
Yr-
2
|
Yr-
3
|
Yr-4
|
Yr-
5
|
Yr-6
|
Yr-
7
|
Yr-
8
|
Yr-
9
|
Yr-
10
|
Yr-
11
|
Yr-
12
|
|
O&M Expenses
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on term loan
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on working Capital
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Cost
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff
Components (Fixed charge)
|
Unit
|
Yr -13
|
Yr-
14
|
Yr-15
|
Yr-16
|
Yr-
17
|
Yr-18
|
Yr-
19
|
Yr-
20
|
Yr-
21
|
Yr-
22
|
Yr-
23
|
Yr-
24
|
Yr-
25
|
|
O&M Expenses
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on term loan
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on working Capital
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Cost
|
Rs. Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Unit Tariff components
|
Unit
|
Yr
-1
|
Yr-
2
|
Yr-
3
|
Yr-4
|
Yr-5
|
Yr-6
|
Yr-
7
|
Yr-
8
|
Yr-
9
|
Yr-
10
|
Yr-
11
|
Yr-12
|
|
PU O&M expenses
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Depreciation
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on term loan
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on working capital
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Return on Equity
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff Components
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Unit Tariff components
|
Unit
|
Yr-
13
|
Yr-
14
|
Yr-
15
|
Yr-
16
|
Yr-
17
|
Yr-
18
|
Yr-19
|
Yr-
20
|
Yr-
21
|
Yr-
22
|
Yr-
23
|
Yr
24
|
Yr-
25
|
|
PU O&M expenses
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Depreciation
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on term loan
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on working capital
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Return on Equity
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff Components
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised Tariff
|
Unit
|
Yr-1
|
Yr-2
|
Yr-
3
|
Yr-4
|
Yr-5
|
Yr-6
|
Yr-7
|
Yr-8
|
Yr-9
|
Yr-10
|
Yr-
11
|
Yr
12
|
|
Discount Factors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Tariff components
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised Tariff
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised Tariff
|
Unit
|
Yr-
13
|
Yr-
14
|
Yr-
15
|
Yr-
16
|
Yr-
17
|
Yr-
18
|
Yr-19
|
Yr-
20
|
Yr-
21
|
Yr-
22
|
Yr-
23
|
Yr
24
|
Yr-
25
|
|
Discount Factors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Tariff components
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised Tariff
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Form-2.2:
Form Template for (Biomass -Rankine Technology, Biogas, Biomass Gasifier,
Municipal Solid Waste, Refuse Derived Fuel or Non-fossil fuel based
Cogeneration): Determination of Tariff Components
|
Units Generation
|
Unit
|
Yr-1
|
Yr-2
|
Yr-3
|
Yr-4
|
Yr-5
|
Yr-6
|
Yr-7
|
Yr
-8
|
Yr-9
|
Yr-10
|
Yr-11
|
Yr-
12
|
|
Installed Capacity
|
MW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Generation
|
MU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Generation
|
Unit
|
Yr-13
|
Yr-14
|
Yr-15
|
Yr-16
|
Yr-17
|
Yr-18
|
Yr-19
|
Yr
20
|
Yr-21
|
Yr-
22
|
Yr-
23
|
Yr-
24
|
Yr
-25
|
|
Installed Capacity
|
MW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Generation
|
MU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff
Components (Fixed charge)
|
Unit
|
Yr-1
|
Yr-2
|
Yr-3
|
Yr-4
|
Yr-5
|
Yr-6
|
Yr-7
|
Yr
-8
|
Yr-9
|
Yr-
10
|
Yr-
11
|
Yr-
12
|
|
O&M
Expenses
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on term loan
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on
working
Capital
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Cost
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff Components (Fixed charge)
|
Unit
|
Yr-13
|
Yr-14
|
Yr-15
|
Yr-16
|
Yr-17
|
Yr-18
|
Yr-19
|
Yr-
20
|
Yr
21
|
Yr
-22
|
Yr
-23
|
Yr-
24
|
Yr
25
|
|
O&M Expenses
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on term loan
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on working Capital
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Cost
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff Components
(Variable Charge)
|
Unit
|
Yr-1
|
Yr-2
|
Yr-
3
|
Yr-
4
|
Yr-5
|
Yr-
6
|
Yr-
7
|
Yr-
8
|
Yr
-9
|
Yr
-10
|
Yr -11
|
Yr-
12
|
|
|
Biomass Fuel Type-1
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Biomass Fuel Type-2
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fossil Fuel (coal)
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Solid Waste
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refuse Derived Fuel
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total (Fuel Costs)
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel cost allocable to power
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fuel Costs
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff Components
(Variable Charge)
|
Unit
|
Yr-13
|
Yr-
14
|
Yr-
15
|
Yr-16
|
Yr-
17
|
Yr-18
|
Yr-
19
|
Yr-
20
|
Yr
21
|
Yr
-22
|
Yr
-23
|
Yr-
24
|
Yr
25
|
|
Biomass Fuel Type-1
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Biomass Fuel Type-2
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fossil Fuel (coal)
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Solid Waste
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Refuse Derived Fuel
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total (Fuel Costs)
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fuel cost allocable to power
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fuel Costs
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Unit Tariff
components (Fixed)
|
Unit
|
Yr-1
|
Yr-2
|
Yr-
3
|
Yr-
4
|
Yr-5
|
Yr-6
|
Yr-
7
|
Yr-
8
|
Yr -9
|
Yr
-10
|
Yr -11
|
Yr-
12
|
|
|
PU O&M expenses
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Depreciation
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on term loan
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on working capital
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Return on Equity
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff
Components
(Fixed)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff
Components
(Variable)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff
Components
(Total)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Unit Tariff
components
(Fixed)
|
Unit
|
Yr-
13
|
Yr-
14
|
Yr-
15
|
Yr-
16
|
Yr-
17
|
Yr-18
|
Yr-
19
|
Yr-
20
|
Yr
21
|
Yr
-22
|
Yr
-23
|
Yr-
24
|
Yr
25
|
|
PU O&M expenses
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Depreciation
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on term loan
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on working capital
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Return on Equity
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff
Components
(Fixed)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff
Components
(Variable)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff
Components
(Total)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised Tariff
|
Unit
|
Yr-1
|
Yr-2
|
Yr-3
|
Yr-4
|
Yr-5
|
Yr-6
|
Yr-7
|
Yr-8
|
Yr-9
|
Yr-10
|
Yr-11
|
Yr-
12
|
|
Discount Factors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Tariff components (Fixed)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Tariff components (Variable)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Tariff components (Total)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised
Tariff
(Fixed)
|
Rs/kWh
|
|
|
|
Levellised
Tariff
(Variable)
|
Rs/kWh
|
|
|
|
Levellised Tariff (Total)
|
Rs/kWh
|
|
|
|
Levellised Tariff
|
Unit
|
Yr-13
|
Yr-14
|
Yr-15
|
Yr-16
|
Yr-17
|
Yr-18
|
Yr-19
|
Yr-20
|
Yr-21
|
Yr-22
|
Yr-
23
|
Yr-
24
|
Yr-
25
|
|
Discount Factors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Tariff components (Fixed)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Tariff components (Variable)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted Tariff components (Total)
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised
Tariff
(Fixed)
|
Rs/kWh
|
|
|
|
Levellised
Tariff
(Variable)
|
Rs/kWh
|
|
|
|
Levellised Tariff (Total)
|
Rs/kWh
|
|
|
Form-2.3:
Form Template for (Small Hydro Power Projects): Determination of Tariff
Components
|
Units Generation
|
Unit
|
Yr-
1
|
Yr-
2
|
Yr-
3
|
Yr-
4
|
Yr-
5
|
Yr-6
|
Yr-
7
|
Yr-
8
|
Yr-9
|
Yr-10
|
Yr-
11
|
Yr-12
|
Yr-13
|
Yr-14
|
Yr-15
|
Yr-16
|
Yr-17
|
Yr-18
|
Yr-19
|
Yr-20
|
|
Installed Capacity
|
MW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Generation
|
MU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Generation
|
Unit
|
Yr-21
|
Yr-22
|
Yr-
23
|
Yr-24
|
Yr-
25
|
Yr-26
|
Yr-
27
|
Yr-
28
|
Yr-29
|
Yr-30
|
Yr-
31
|
Yr-
32
|
Yr-
33
|
Yr-
34
|
Yr-
35
|
Yr-36
|
Yr-
37
|
Yr-38
|
Yr-39
|
Yr-40
|
|
Installed Capacity
|
MW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Generation
|
MU
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff
Components (Fixed charge)
|
Unit
|
Yr-1
|
Yr-
2
|
Yr-
3
|
Yr-
4
|
Yr-
5
|
Yr-6
|
Yr-
7
|
Yr-
8
|
Yr-9
|
Yr-10
|
Yr-
11
|
Yr-12
|
Yr-
13
|
Yr-
14
|
Yr-
15
|
Yr-16
|
Yr-
17
|
Yr-18
|
Yr-19
|
Yr-20
|
|
O&M
Expenses
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on term loan
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on
working
Capital
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Cost
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tariff
Components (Fixed charge)
|
Unit
|
Yr-
21
|
Yr-
22
|
Yr-
23
|
Yr-24
|
Yr-
25
|
Yr-26
|
Yr-
27
|
Yr-
28
|
Yr-29
|
Yr-30
|
Yr-
31
|
Yr-
32
|
Yr-
33
|
Yr-
34
|
Yr-
35
|
Yr-36
|
Yr-
37
|
Yr-
38
|
Yr-39
|
Yr-40
|
|
O&M Expenses
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on term loan
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on
working
Capital
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Equity
|
Rs Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Cost
|
Rs
Lakh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Unit
Tariff
components
|
Unit
|
Yr-
1
|
Yr-
2
|
Yr-
3
|
Yr-
4
|
Yr-5
|
Yr-6
|
Yr-
7
|
Yr-
8
|
Yr-9
|
Yr-10
|
Yr-
11
|
Yr-12
|
Yr-
13
|
Yr-
14
|
Yr-
15
|
Yr-16
|
Yr-
17
|
Yr-18
|
Yr-19
|
Yr-20
|
|
PUO&M Expenses
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Depreciation
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on term loan
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on
working
capital
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Return on Equity
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff Components
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Unit
Tariff
components
|
Unit
|
Yr-
21
|
Yr-
22
|
Yr-
23
|
Yr-24
|
Yr-
25
|
Yr-26
|
Yr-
27
|
Yr-
28
|
Yr-29
|
Yr-30
|
Yr-
31
|
Yr-
32
|
Yr-
33
|
Yr-
34
|
Yr-
35
|
Yr-36
|
Yr-
37
|
Yr-38
|
Yr-39
|
Yr-40
|
|
PU O&M Expenses
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Depreciation
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on term loan
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Interest on working
capital
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Return on Equity
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PU Tariff Components
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised Tariff
|
Unit
|
Yr-
1
|
Yr-
2
|
Yr-
3
|
Yr-
4
|
Yr-5
|
Yr-6
|
Yr-
7
|
Yr-
8
|
Yr-9
|
Yr-10
|
Yr-
11
|
Yr-12
|
Yr-
13
|
Yr-
14
|
Yr-
15
|
Yr-16
|
Yr-
17
|
Yr-18
|
Yr-19
|
Yr-20
|
|
Discount
Factors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted
Tariff
components
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised Tariff
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised Tariff
|
Unit
|
Yr-
21
|
Yr-
22
|
Yr-
23
|
Yr-24
|
Yr-
25
|
Yr-26
|
Yr-
27
|
Yr-
28
|
Yr-29
|
Yr-30
|
Yr-
31
|
Yr-
32
|
Yr-
33
|
Yr-
34
|
Yr-
35
|
Yr-36
|
Yr-
37
|
Yr-
38
|
Yr-39
|
Yr-40
|
|
Discount Factors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discounted
Tariff
components
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Levellised Tariff
|
Rs/kWh
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|